Märkte & Kurse

    ^
Original-Research: mVISE AG - from NuWays AG

10.02.2026 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS
Group.
The issuer is solely responsible for the content of this research. The
result of this research does not constitute investment advice or an
invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of NuWays AG to mVISE AG

     Company Name:                mVISE AG
     ISIN:                        DE000A0KE043

     Reason for the research:     Update
     Recommendation:              BUY
     Target price:                EUR 10.5
     Target price on sight of:    12 months
     Last rating change:
     Analyst:                     Philipp Sennewald

Strong profitability but sales below est.; Chg.

Yesterday, mVISE reported solid FY25 prelims, showing that its multi-year
transformation is delivering tangible results despite a persistently weak
macro environment. While sales declined as planned, profitability continued
to improve, underlining the quality of the new mix. In detail:

On the top-line, FY25p sales declined to EUR 5.5m (eNuW: EUR 6.9m), implying a
41.1% yoy decrease. That development was even more pronounced in H2, which
showed a 48.5% decline to EUR 2.4m. This reflects the company's deliberate
exit from volatile, skill-based IT services and its strategic repositioning
towards software-centric development models. Importantly, the quality of
revenues improved, as recurring sales now account for c. 70% of total sales,
highlighting the successful shift towards more stable and scalable revenues.
Capacity utilization remained high at above 85% throughout the year,
confirming that the revenue decline was strategic rather than demand-driven
and that operational resources were deployed efficiently.

Positively, profitability continued to improve despite the lower sales base.
FY25p EBITDA increased c. 15% yoy (FY24 reported figure inflated by
discontinued elastic.io) to EUR 1.3m (eNuW: EUR 1.3m), implying a 23.7% margin.
For H2, we even saw a 33.3% margin as EBITDA arrived at EUR 0.8m. Recurring
EBITDA contributed c. 65% (+23pp yoy), further enhancing earnings visibility
and resilience.

For FY26, management put out a new guidance of EUR 1.5m EBITDA, which we see
as achievable given the completed restructuring, high utilization levels,
and the scalable operating setup in place (eNuW new: EUR 1.6m).

Beyond that, FY25 also laid the operational groundwork for the next growth
phase of mVISE. With software development now centralized, management
designed a scalable blueprint for future acquisitions in its aim to pursue a
buy-and-build structure. As outlined before, mVISE is on track to create a
platform for software-centric companies via minority stakes and active
operational involvement. Mind you, we do not consider any future M&A in our
model. Hence, any deal announcement could provide upside to our current
forecast and price target.
Despite the strong share price performance with +81% YTD, we continue to see
upside in light of 11.3x FY26e EV/EBITDA for a software company with strong
recurring revenues. This is backed by our new DCF-based PT of EUR 10.50 (old:
EUR 12.80) - BUY.


You can download the research here:
https://eqs-cockpit.com/c/fncls.ssp?u=6382a842a004e65f761d90fc421ccb5e
For additional information visit our website:
https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss
bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben
analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,
Financial/Corporate News and Press Releases.
View original content:
https://eqs-news.com/?origin_id=3db401e9-0652-11f1-8534-027f3c38b923&lang=en

---------------------------------------------------------------------------

2273770 10.02.2026 CET/CEST

°